Ecosystem Valuation
Rp 128.4B
+18.6% YoY
Laundrify Group - Treasury Intelligence Unit
Institutional-Grade Treasury for Real Asset Backed Growth
Unified capital intelligence across Detindo, Laundrify OS, SPOT, and Directory. This page demonstrates investor communication format, financial KPI presentation, and pre-IPO style narrative using dummy metrics.
LND Reference Price
Rp 12,840
+2.14% intraday
Free Cash Flow Runrate
Rp 2.74B
+31.2% QoQ
Treasury Liquidity Buffer
8.7 Mo
Coverage Ratio
Asset Growth Curve
12-quarter cumulative asset projection (dummy dataset)
Total Assets
Total Equity
Pillar Contribution
Net value contribution split by business pillar
Capital Efficiency
Operating quality snapshot
- ROE17.8%
- ROA10.3%
- Net Margin14.9%
- Debt / Equity0.41x
- Current Ratio2.7x
- Interest Coverage9.2x
Fundamental Analysis Snapshot
Illustrative ratio panel modeled in public market style communication
| Metric | Current | 1Y Ago | Interpretation |
|---|---|---|---|
| P/E Ratio | 18.4x | 22.1x | Valuation normalized with stronger earnings quality |
| P/BV Ratio | 2.7x | 2.1x | Higher premium as book value compounds and risk drops |
| EV/EBITDA | 9.6x | 11.3x | Operational leverage starting to materialize |
| Dividend Yield | 3.4% | 2.2% | Balanced cash return policy with growth reserve |
| EPS Growth | +27.8% | +11.4% | Margin expansion from integrated ecosystem execution |
Dividend Track Record
Pro-forma annual payout progress
FY2218%payout ratio
FY2324%payout ratio
FY2429%payout ratio
FY25E33%payout ratio
Valuation Methodology
Illustrative blended framework for internal treasury communication
Base Value = (0.42 x SPOT_GTV) + (0.33 x Detindo_Production_NPV) + (0.17 x OS_ARR_Multiple) + (0.08 x HUB_Network_Value)
LND Ref Price = Base Value / Circulating LND Units x Liquidity Factor x Governance Discount
Growth Assumption
SPOT GTV CAGR set at 23% with conservative seasonality stress.
Risk Adjustment
Governance discount ranges 0.87 to 0.95 depending on audit confidence score.
Dividend Policy
Target payout corridor 28% to 35% post-liquidity reserve coverage.
Valuation Momentum
Quarterly valuation movement
EPS Momentum
Earnings consistency trend
Dividend per Unit
Payout growth per year
Investor Documents
Standard disclosure stack for institutional and strategic investors
Prospectus Draft v0.9
LND Treasury Offering Overview
Updated: 10 May 2026Quarterly Letter
Management Commentary Q1 2026
Updated: 03 May 2026Audit Summary
Internal Control & Ledger Assurance
Updated: 29 Apr 2026Risk Memo
Liquidity, Operational, and Governance Risks
Updated: 06 May 2026Risk Factors
Top monitored risk exposures
- Liquidity ConcentrationMedium
- Counterparty RiskLow
- Operational ContinuityMedium
- Regulatory ShiftWatchlist
Corporate Actions
Timeline preview
- Q2 2026: Treasury dashboard public rollout
- Q3 2026: Assisted subscription launch
- Q4 2026: External assurance publication
- Q1 2027: Governance upgrade to institutional standard
Pre-IPO Readiness Index
Governance, audit trail, liquidity, and reporting controls are scored on a quarterly basis for institutional due diligence readiness.
Composite Score
84 / 100
Target 90 by FY26 Q4
Legal & Disclosure Notice
Investor communication framework and important constraints
- All metrics displayed are indicative dummy figures for prototype communication and not an offer to the public.
- Participation onboarding remains subject to KYC, suitability checks, and internal compliance approvals.
- Projected returns and dividend illustrations are non-guaranteed and may change based on operating performance and liquidity policy.
- Final investment terms will be governed by definitive documentation and formal board authorization.